Reply S.p.A.
RPYTF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $2,296 | $2,142 | $1,911 | $1,501 |
| % Growth | 7.2% | 12.1% | 27.2% | – |
| Cost of Goods Sold | $1,202 | $1,097 | $1,614 | $1,244 |
| Gross Profit | $1,094 | $1,021 | $296 | $262 |
| % Margin | 47.6% | 47.7% | 15.5% | 17.5% |
| R&D Expenses | $0 | $2 | $0 | $0 |
| G&A Expenses | $389 | $413 | $417 | $341 |
| SG&A Expenses | $389 | $413 | $417 | $341 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $374 | -$345 | -$406 | -$288 |
| Operating Expenses | $763 | $70 | $11 | $53 |
| Operating Income | $330 | $293 | $285 | $209 |
| % Margin | 14.4% | 13.7% | 14.9% | 13.9% |
| Other Income/Exp. Net | -$17 | -$21 | -$17 | $4 |
| Pre-Tax Income | $313 | $272 | $269 | $213 |
| Tax Expense | $99 | $83 | $77 | $61 |
| Net Income | $211 | $187 | $191 | $151 |
| % Margin | 9.2% | 8.7% | 10% | 10% |
| EPS | 5.66 | 5.01 | 5.13 | 4.03 |
| % Growth | 13% | -2.3% | 27.3% | – |
| EPS Diluted | 5.66 | 5.01 | 5.13 | 4.03 |
| Weighted Avg Shares Out | 37 | 37 | 37 | 37 |
| Weighted Avg Shares Out Dil | 37 | 37 | 37 | 37 |
| Supplemental Information | – | – | – | – |
| Interest Income | $13 | $7 | $0 | $0 |
| Interest Expense | $9 | $9 | $3 | $3 |
| Depreciation & Amortization | $85 | $39 | $59 | $48 |
| EBITDA | $407 | $316 | $340 | $263 |
| % Margin | 17.7% | 14.7% | 17.8% | 17.5% |