Rogue One, Inc.
ROAG · OTC
12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | |
|---|---|---|---|---|
| Market Cap | $3,241 | $883 | $866 | $328 |
| - Cash | $0 | $0 | $0 | $0 |
| + Debt | $1,560 | $1,533 | $1,498 | $791 |
| Enterprise Value | $4,801 | $2,416 | $2,363 | $1,119 |
| Revenue | $0 | $0 | $0 | $0 |
| % Growth | – | – | – | – |
| Gross Profit | -$60,000 | -$60,000 | -$60,000 | $0 |
| % Margin | – | – | – | – |
| EBITDA | -$289 | -$141 | -$946 | -$40 |
| % Margin | – | – | – | – |
| Net Income | -$843 | -$1,474 | -$852 | -$1,253 |
| % Margin | – | – | – | – |
| EPS Diluted | -0.009 | -0.017 | -0.01 | -0.076 |
| % Growth | 45.5% | -70.4% | 87.2% | – |
| Operating Cash Flow | -$101 | -$56 | -$63 | -$1,072 |
| Capital Expenditures | $0 | $0 | $0 | $0 |
| Free Cash Flow | -$101 | -$56 | -$63 | -$1,072 |