Rogue One, Inc.
ROAG · OTC
12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | |
|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | $60 | $60 | $60 | $0 |
| Gross Profit | -$60 | -$60 | -$60 | $0 |
| % Margin | – | – | – | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $1 | $0 |
| SG&A Expenses | $0 | $0 | $1 | $0 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $9 | $9 | $0 |
| Operating Expenses | $0 | $0 | $1 | $0 |
| Operating Income | -$0 | -$0 | -$1 | -$1 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | -$0 | -$0 | $1,188 | $0 |
| Pre-Tax Income | -$0 | -$0 | -$2 | -$1 |
| Tax Expense | $0 | $1 | -$94 | $1 |
| Net Income | -$1 | -$1 | -$1 | -$1 |
| % Margin | – | – | – | – |
| EPS | -0.009 | -0.017 | -0.01 | -0.076 |
| % Growth | 45.5% | -70.4% | 87.2% | – |
| EPS Diluted | -0.009 | -0.017 | -0.01 | -0.076 |
| Weighted Avg Shares Out | 93 | 88 | 87 | 16 |
| Weighted Avg Shares Out Dil | 93 | 88 | 87 | 16 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $1 | $1 | $0 |
| Depreciation & Amortization | $0 | $0 | $699 | $0 |
| EBITDA | -$0 | -$0 | -$1 | -$0 |
| % Margin | – | – | – | – |