REC Silicon ASA
RNWEY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $141 | $141 | $148 | $143 |
| % Growth | -0.2% | -4.5% | 3.2% | – |
| Cost of Goods Sold | $37 | $20 | $31 | $26 |
| Gross Profit | $104 | $121 | $117 | $118 |
| % Margin | 74% | 86% | 79.2% | 82.1% |
| R&D Expenses | $3 | $0 | $2 | $2 |
| G&A Expenses | $18 | $32 | $17 | $13 |
| SG&A Expenses | $21 | $66 | $21 | $17 |
| Sales & Mktg Exp. | $3 | $4 | $4 | $4 |
| Other Operating Expenses | $108 | $0 | $0 | $0 |
| Operating Expenses | $133 | $68 | $175 | $138 |
| Operating Income | -$29 | $56 | -$66 | -$20 |
| % Margin | -20.2% | 39.3% | -44.8% | -14% |
| Other Income/Exp. Net | -$26 | -$25 | -$30 | -$119 |
| Pre-Tax Income | -$54 | $31 | -$87 | -$44 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$457 | $31 | -$87 | -$30 |
| % Margin | -324.9% | 21.6% | -58.7% | -21% |
| EPS | -1.09 | 0.07 | -0.21 | -0.081 |
| % Growth | -1,657.1% | 133.3% | -159.9% | – |
| EPS Diluted | -1.09 | 0.073 | -0.21 | -0.081 |
| Weighted Avg Shares Out | 420 | 436 | 418 | 372 |
| Weighted Avg Shares Out Dil | 420 | 421 | 418 | 372 |
| Supplemental Information | – | – | – | – |
| Interest Income | $3 | $3 | $2 | $0 |
| Interest Expense | $28 | $20 | $21 | $23 |
| Depreciation & Amortization | $271 | $22 | $23 | $28 |
| EBITDA | $245 | $69 | -$43 | $8 |
| % Margin | 174% | 48.8% | -29.4% | 5.4% |