Renesas Electronics Corporation

RNECY · OTC
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue$1,348,479$1,469,415$1,500,853$994,418
% Growth-8.2%-2.1%50.9%
Cost of Goods Sold$598,683$635,087$646,864$498,017
Gross Profit$749,796$834,328$853,989$496,401
% Margin55.6%56.8%56.9%49.9%
R&D Expenses$0$233,500$206,700$156,300
G&A Expenses$527,475$466,020$426,861$307,698
SG&A Expenses$527,475$466,020$426,861$307,698
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses-$656-$255,958-$203,742-$93,481
Operating Expenses$526,819$443,562$429,819$370,517
Operating Income$222,977$390,766$424,170$173,827
% Margin16.5%26.6%28.3%17.5%
Other Income/Exp. Net$40,856$31,407-$61,871-$31,109
Pre-Tax Income$263,833$422,173$362,299$142,718
Tax Expense$44,411$84,862$105,512$23,031
Net Income$219,084$337,086$256,615$119,536
% Margin16.2%22.9%17.1%12%
EPS61.2694.8968.8332.39
% Growth-35.4%37.9%112.5%
EPS Diluted60.4393.0467.4231.68
Weighted Avg Shares Out3,5763,5533,7283,691
Weighted Avg Shares Out Dil3,6263,6233,8063,774
Supplemental Information
Interest Income$52,100$38,142$1,409$4,140
Interest Expense$10,972$6,735$63,280$35,278
Depreciation & Amortization$210,728$186,009$186,049$146,047
EBITDA$485,533$614,917$611,611$324,014
% Margin36%41.8%40.8%32.6%