Remak-Energomontaz S.A.
RMK.WA · WSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | PLN 12 | PLN 27 | PLN 32 | PLN 45 |
| Short-Term Investments | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Receivables | PLN 77 | PLN 97 | PLN 74 | PLN 70 |
| Inventory | PLN 2 | PLN 12 | PLN 2 | PLN 2 |
| Other Curr. Assets | PLN 34 | PLN 0 | PLN 15 | PLN 20 |
| Total Curr. Assets | PLN 125 | PLN 136 | PLN 124 | PLN 137 |
| Property Plant & Equip (Net) | PLN 38 | PLN 34 | PLN 15 | PLN 16 |
| Goodwill | PLN 0 | PLN 0 | PLN 2 | PLN 5 |
| Intangibles | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Long-Term Investments | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Tax Assets | PLN 11 | PLN 11 | PLN 8 | PLN 8 |
| Other NC Assets | PLN 0 | -PLN 0 | -PLN 0 | -PLN 0 |
| Total NC Assets | PLN 49 | PLN 45 | PLN 25 | PLN 29 |
| Other Assets | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Total Assets | PLN 174 | PLN 181 | PLN 149 | PLN 165 |
| Liabilities | – | – | – | – |
| Payables | PLN 43 | PLN 36 | PLN 30 | PLN 63 |
| Short-Term Debt | PLN 10 | PLN 1 | PLN 2 | PLN 1 |
| Tax Payable | PLN 0 | PLN 7 | PLN 10 | PLN 6 |
| Deferred Revenue | PLN 11 | PLN 0 | PLN 0 | PLN 7 |
| Other Curr. Liab. | PLN 19 | PLN 51 | PLN 32 | PLN 16 |
| Total Curr. Liab. | PLN 83 | PLN 95 | PLN 74 | PLN 92 |
| LT Debt | PLN 2 | PLN 2 | PLN 0 | PLN 1 |
| Deferred Rev, NC | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Deferred Tax Liab, NC | PLN 12 | PLN 11 | PLN 8 | PLN 7 |
| Other NC Liab. | PLN 0 | PLN 1 | PLN 1 | PLN 0 |
| Total NC Liab. | PLN 14 | PLN 14 | PLN 9 | PLN 9 |
| Other Liabilities | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Cap. Leases | PLN 2 | PLN 2 | PLN 1 | PLN 1 |
| Total Liabilities | PLN 98 | PLN 109 | PLN 83 | PLN 101 |
| Equity | – | – | – | – |
| Pref Stock | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Common Stock | PLN 8 | PLN 8 | PLN 8 | PLN 8 |
| Retained Earnings | PLN 5 | PLN 64 | PLN 58 | PLN 56 |
| AOCI | PLN 69 | PLN 1 | PLN 1 | PLN 1 |
| Other Equity | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Total Equity | PLN 76 | PLN 72 | PLN 67 | PLN 64 |
| Supplemental Information | – | – | – | – |
| Minority Interest | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Total Liab. & Tot. Equity | PLN 174 | PLN 181 | PLN 149 | PLN 165 |
| Net Debt | -PLN 0 | -PLN 24 | -PLN 30 | -PLN 43 |