Remedy Entertainment Oyj
RMDEF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $51 | $34 | $44 | $45 |
| % Growth | 49.3% | -22.2% | -2.5% | – |
| Cost of Goods Sold | $17 | $17 | $13 | -$8 |
| Gross Profit | $34 | $17 | $32 | $53 |
| % Margin | 67.3% | 50.4% | 73% | 118.8% |
| R&D Expenses | $0 | $9 | $0 | $1 |
| G&A Expenses | $25 | $27 | $0 | $10 |
| SG&A Expenses | $25 | $27 | $0 | $10 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $13 | $10 | $32 | $17 |
| Operating Expenses | $38 | $46 | $32 | $28 |
| Operating Income | -$4 | -$29 | -$1 | $11 |
| % Margin | -8.4% | -84.4% | -1.3% | 25.5% |
| Other Income/Exp. Net | $0 | $1 | -$1 | -$0 |
| Pre-Tax Income | -$4 | -$28 | -$1 | $11 |
| Tax Expense | -$0 | -$5 | $1 | $3 |
| Net Income | -$4 | -$23 | -$2 | $9 |
| % Margin | -7.1% | -66.8% | -4% | 19.7% |
| EPS | -0.27 | -1.68 | -0.13 | 0.67 |
| % Growth | 83.9% | -1,192.3% | -119.4% | – |
| EPS Diluted | -0.27 | -1.68 | -0.13 | 0.64 |
| Weighted Avg Shares Out | 14 | 13 | 13 | 13 |
| Weighted Avg Shares Out Dil | 14 | 13 | 13 | 14 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $1 | $0 | $0 |
| Interest Expense | $0 | $0 | $1 | $0 |
| Depreciation & Amortization | $6 | $3 | $2 | $3 |
| EBITDA | $3 | -$24 | $1 | $15 |
| % Margin | 5.5% | -72.1% | 3.4% | 32.7% |