Rambus Inc.
RMBS · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $557 | $461 | $455 | $328 |
| % Growth | 20.7% | 1.4% | 38.5% | – |
| Cost of Goods Sold | $137 | $142 | $141 | $98 |
| Gross Profit | $420 | $319 | $314 | $230 |
| % Margin | 75.4% | 69.1% | 69% | 70% |
| R&D Expenses | $163 | $157 | $159 | $136 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $78 | $70 | $75 | $64 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $241 | $227 | $234 | $200 |
| Operating Income | $179 | $92 | $80 | $30 |
| % Margin | 32.2% | 19.8% | 17.6% | 9.1% |
| Other Income/Exp. Net | $21 | $96 | -$88 | -$7 |
| Pre-Tax Income | $200 | $187 | -$8 | $23 |
| Tax Expense | $20 | -$147 | $6 | $5 |
| Net Income | $180 | $334 | -$14 | $18 |
| % Margin | 32.3% | 72.4% | -3.1% | 5.6% |
| EPS | 1.67 | 3.09 | -0.13 | 0.17 |
| % Growth | -46% | 2,476.9% | -176.5% | – |
| EPS Diluted | 1.65 | 3.01 | -0.13 | 0.16 |
| Weighted Avg Shares Out | 107 | 108 | 109 | 111 |
| Weighted Avg Shares Out Dil | 109 | 111 | 109 | 115 |
| Supplemental Information | – | – | – | – |
| Interest Income | $18 | $11 | $8 | $10 |
| Interest Expense | $1 | $1 | $2 | $11 |
| Depreciation & Amortization | $38 | $52 | $47 | $44 |
| EBITDA | $239 | $241 | $41 | $78 |
| % Margin | 43% | 52.3% | 9.1% | 23.8% |