Richmond Mutual Bancorporation, Inc.
RMBI · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $85 | $72 | $57 | $51 |
| % Growth | 18.4% | 26.9% | 10.5% | – |
| Cost of Goods Sold | $42 | $30 | $11 | $9 |
| Gross Profit | $43 | $42 | $46 | $42 |
| % Margin | 50.2% | 57.8% | 80.9% | 82.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $20 | $19 | $19 | $19 |
| SG&A Expenses | $20 | $19 | $19 | $19 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $12 | $12 | $11 | $10 |
| Operating Expenses | $32 | $31 | $30 | $29 |
| Operating Income | $11 | $11 | $16 | $14 |
| % Margin | 12.8% | 15.3% | 27.8% | 26.5% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $11 | $11 | $16 | $14 |
| Tax Expense | $1 | $2 | $3 | $2 |
| Net Income | $9 | $9 | $13 | $11 |
| % Margin | 11% | 13.2% | 22.9% | 21.8% |
| EPS | 0.93 | 0.91 | 1.2 | 0.98 |
| % Growth | 2.2% | -24.2% | 22.4% | – |
| EPS Diluted | 0.92 | 0.91 | 1.17 | 0.96 |
| Weighted Avg Shares Out | 10 | 10 | 11 | 11 |
| Weighted Avg Shares Out Dil | 10 | 10 | 11 | 12 |
| Supplemental Information | – | – | – | – |
| Interest Income | $81 | $67 | $52 | $46 |
| Interest Expense | $42 | $30 | $10 | $8 |
| Depreciation & Amortization | $1 | $1 | $1 | $2 |
| EBITDA | $12 | $12 | $17 | $15 |
| % Margin | 14% | 17% | 30.1% | 29.5% |