RE/MAX Holdings, Inc.
RMAX · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $200,383 | $241,425 | $348,172 | $569,872 |
| - Cash | $96,619 | $82,623 | $108,663 | $126,270 |
| + Debt | $472,068 | $483,979 | $493,377 | $504,335 |
| Enterprise Value | $575,832 | $642,781 | $732,886 | $947,937 |
| Revenue | $307,685 | $325,671 | $353,386 | $329,701 |
| % Growth | -5.5% | -7.8% | 7.2% | – |
| Gross Profit | $228,702 | $241,810 | $263,067 | $247,310 |
| % Margin | 74.3% | 74.2% | 74.4% | 75% |
| EBITDA | $72,019 | $26,616 | $74,800 | $20,516 |
| % Margin | 23.4% | 8.2% | 21.2% | 6.2% |
| Net Income | $7,123 | -$69,022 | $6,110 | -$15,616 |
| % Margin | 2.3% | -21.2% | 1.7% | -4.7% |
| EPS Diluted | 0.37 | -3.81 | 0.32 | -0.84 |
| % Growth | 109.7% | -1,290.6% | 138.1% | – |
| Operating Cash Flow | $59,652 | $28,264 | $71,142 | $42,442 |
| Capital Expenditures | -$6,622 | -$6,419 | -$9,932 | -$15,239 |
| Free Cash Flow | $53,030 | $21,845 | $61,210 | $27,203 |