RELX Plc
RLXXF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $9,434 | $9,161 | $8,553 | $7,244 |
| % Growth | 3% | 7.1% | 18.1% | – |
| Cost of Goods Sold | $3,300 | $3,216 | $3,045 | $2,562 |
| Gross Profit | $6,134 | $5,945 | $5,508 | $4,682 |
| % Margin | 65% | 64.9% | 64.4% | 64.6% |
| R&D Expenses | $364 | $330 | $309 | $295 |
| G&A Expenses | $1,846 | $1,850 | $1,819 | $1,630 |
| SG&A Expenses | $3,316 | $3,309 | $3,204 | $2,827 |
| Sales & Mktg Exp. | $1,470 | $1,459 | $1,385 | $1,197 |
| Other Operating Expenses | -$407 | -$376 | -$328 | -$324 |
| Operating Expenses | $3,273 | $3,263 | $3,185 | $2,798 |
| Operating Income | $2,861 | $2,682 | $2,323 | $1,884 |
| % Margin | 30.3% | 29.3% | 27.2% | 26% |
| Other Income/Exp. Net | -$304 | -$387 | -$210 | -$87 |
| Pre-Tax Income | $2,557 | $2,295 | $2,113 | $1,797 |
| Tax Expense | $613 | $507 | $481 | $326 |
| Net Income | $1,934 | $1,781 | $1,634 | $1,471 |
| % Margin | 20.5% | 19.4% | 19.1% | 20.3% |
| EPS | 1.04 | 0.94 | 0.85 | 0.76 |
| % Growth | 10.6% | 10.6% | 11.8% | – |
| EPS Diluted | 1.03 | 0.94 | 0.85 | 0.76 |
| Weighted Avg Shares Out | 1,866 | 1,903 | 1,919 | 1,928 |
| Weighted Avg Shares Out Dil | 1,877 | 1,903 | 1,929 | 1,939 |
| Supplemental Information | – | – | – | – |
| Interest Income | $9 | $7 | $4 | $1 |
| Interest Expense | $281 | $300 | $182 | $125 |
| Depreciation & Amortization | $230 | $717 | $713 | $724 |
| EBITDA | $3,047 | $3,312 | $3,008 | $2,646 |
| % Margin | 32.3% | 36.2% | 35.2% | 36.5% |