RLX Technology Inc.
RLX · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $2,445 | $1,244 | $5,333 | $8,521 |
| % Growth | 96.5% | -76.7% | -37.4% | – |
| Cost of Goods Sold | $1,718 | $856 | $3,028 | $4,849 |
| Gross Profit | $727 | $388 | $2,305 | $3,672 |
| % Margin | 29.7% | 31.2% | 43.2% | 43.1% |
| R&D Expenses | $88 | $173 | $317 | $180 |
| G&A Expenses | $516 | $498 | $577 | $673 |
| SG&A Expenses | $745 | $712 | $925 | $1,193 |
| Sales & Mktg Exp. | $229 | $214 | $348 | $521 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $834 | $884 | $1,242 | $1,373 |
| Operating Income | -$107 | -$497 | $1,063 | $2,299 |
| % Margin | -4.4% | -39.9% | 19.9% | 27% |
| Other Income/Exp. Net | $766 | $1,088 | $717 | $361 |
| Pre-Tax Income | $659 | $592 | $1,780 | $2,660 |
| Tax Expense | $94 | $51 | $372 | $631 |
| Net Income | $552 | $534 | $1,441 | $2,025 |
| % Margin | 22.6% | 43% | 27% | 23.8% |
| EPS | 0.45 | 0.4 | 1.09 | 1.44 |
| % Growth | 12.5% | -63.3% | -24.3% | – |
| EPS Diluted | 0.43 | 0.4 | 1.09 | 1.44 |
| Weighted Avg Shares Out | 1,232 | 1,339 | 1,320 | 1,401 |
| Weighted Avg Shares Out Dil | 1,289 | 1,340 | 1,328 | 1,410 |
| Supplemental Information | – | – | – | – |
| Interest Income | $616 | $628 | $181 | $72 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $47 | $97 | $81 | $46 |
| EBITDA | -$61 | -$400 | $1,145 | $2,344 |
| % Margin | -2.5% | -32.2% | 21.5% | 27.5% |