Rami Levi Chain Stores Hashikma Marketing 2006 Ltd
RLEVF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $7,383 | $7,182 | $7,042 | $6,453 |
| % Growth | 2.8% | 2% | 9.1% | – |
| Cost of Goods Sold | $5,634 | $5,629 | $5,426 | $4,930 |
| Gross Profit | $1,749 | $1,553 | $1,616 | $1,523 |
| % Margin | 23.7% | 21.6% | 22.9% | 23.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $39 | $37 | $32 | $30 |
| SG&A Expenses | $356 | $340 | $322 | $297 |
| Sales & Mktg Exp. | $317 | $303 | $290 | $267 |
| Other Operating Expenses | $1,028 | $906 | $0 | -$2 |
| Operating Expenses | $1,384 | $1,246 | $1,297 | $1,198 |
| Operating Income | $366 | $307 | $320 | $321 |
| % Margin | 5% | 4.3% | 4.5% | 5% |
| Other Income/Exp. Net | -$32 | -$28 | -$62 | -$44 |
| Pre-Tax Income | $333 | $279 | $258 | $277 |
| Tax Expense | $74 | $74 | $66 | $66 |
| Net Income | $241 | $199 | $173 | $204 |
| % Margin | 3.3% | 2.8% | 2.5% | 3.2% |
| EPS | 17.51 | 14.47 | 12.58 | 14.81 |
| % Growth | 21% | 15% | -15.1% | – |
| EPS Diluted | 17.51 | 14.47 | 12.58 | 14.81 |
| Weighted Avg Shares Out | 14 | 14 | 14 | 14 |
| Weighted Avg Shares Out Dil | 14 | 14 | 14 | 14 |
| Supplemental Information | – | – | – | – |
| Interest Income | $31 | $32 | $5 | $3 |
| Interest Expense | $75 | $72 | $63 | $62 |
| Depreciation & Amortization | $317 | $293 | $279 | $255 |
| EBITDA | $725 | $644 | $600 | $593 |
| % Margin | 9.8% | 9% | 8.5% | 9.2% |