Road King Infrastructure Limited
RKGXF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $5,537 | $13,075 | $17,156 | $24,678 |
| % Growth | -57.7% | -23.8% | -30.5% | – |
| Cost of Goods Sold | $6,927 | $13,862 | $14,221 | $19,279 |
| Gross Profit | -$1,390 | -$787 | $2,935 | $5,399 |
| % Margin | -25.1% | -6% | 17.1% | 21.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $688 | $759 | $925 | $950 |
| SG&A Expenses | $935 | $1,226 | $1,627 | $1,851 |
| Sales & Mktg Exp. | $247 | $468 | $702 | $901 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $935 | $1,226 | $1,627 | $1,851 |
| Operating Income | -$2,325 | -$2,013 | $1,308 | $3,548 |
| % Margin | -42% | -15.4% | 7.6% | 14.4% |
| Other Income/Exp. Net | -$1,015 | -$1,576 | -$210 | $727 |
| Pre-Tax Income | -$3,341 | -$3,589 | $1,098 | $4,274 |
| Tax Expense | -$32 | $171 | $640 | $2,290 |
| Net Income | -$3,581 | -$3,429 | $42 | $1,556 |
| % Margin | -64.7% | -26.2% | 0.2% | 6.3% |
| EPS | -5.5 | -5.29 | -0.66 | 1.37 |
| % Growth | -4% | -701.5% | -148.2% | – |
| EPS Diluted | -5.5 | -5.29 | -0.66 | 1.37 |
| Weighted Avg Shares Out | 749 | 649 | 749 | 749 |
| Weighted Avg Shares Out Dil | 749 | 749 | 749 | 749 |
| Supplemental Information | – | – | – | – |
| Interest Income | $78 | $0 | $0 | $308 |
| Interest Expense | $736 | $832 | $748 | $1,073 |
| Depreciation & Amortization | $25 | $17 | $18 | $22 |
| EBITDA | -$2,580 | -$1,996 | $1,326 | $5,369 |
| % Margin | -46.6% | -15.3% | 7.7% | 21.8% |