RTL Group S.A.

RGLXF · OTC
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue$6,254$6,234$6,589$6,637
% Growth0.3%-5.4%-0.7%
Cost of Goods Sold$2,741$2,896$2,894$2,536
Gross Profit$3,513$3,338$3,791$4,101
% Margin56.2%53.5%57.5%61.8%
R&D Expenses$0$0$0$0
G&A Expenses$213$212$168$211
SG&A Expenses$392$391$364$377
Sales & Mktg Exp.$179$179$196$165
Other Operating Expenses$2,547$2,388$2,607$1,744
Operating Expenses$2,939$2,779$2,971$2,121
Operating Income$574$559$820$1,879
% Margin9.2%9%12.4%28.3%
Other Income/Exp. Net$6$48-$48$2
Pre-Tax Income$580$607$772$1,881
Tax Expense$152$124$130$427
Net Income$460$467$673$1,301
% Margin7.4%7.5%10.2%19.6%
EPS2.973.014.358.41
% Growth-1.3%-30.8%-48.3%
EPS Diluted2.973.024.358.41
Weighted Avg Shares Out155155155155
Weighted Avg Shares Out Dil155155155155
Supplemental Information
Interest Income$11$30$5$5
Interest Expense$96$70$28$25
Depreciation & Amortization$283$106$133$228
EBITDA$932$740$996$2,134
% Margin14.9%11.9%15.1%32.2%