Racing Force S.p.A.
RFG.MI · MIL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €66 | €63 | €59 | €47 |
| % Growth | 4.8% | 6.4% | 26.1% | – |
| Cost of Goods Sold | €26 | €24 | €22 | €19 |
| Gross Profit | €40 | €38 | €37 | €27 |
| % Margin | 61% | 60.9% | 62.5% | 58.3% |
| R&D Expenses | €0 | €0 | €0 | €0 |
| G&A Expenses | €4 | €4 | €4 | €4 |
| SG&A Expenses | €14 | €14 | €13 | €10 |
| Sales & Mktg Exp. | €11 | €10 | €9 | €6 |
| Other Operating Expenses | €19 | €18 | €14 | €12 |
| Operating Expenses | €34 | €32 | €28 | €22 |
| Operating Income | €6 | €6 | €9 | €6 |
| % Margin | 9.9% | 10% | 15% | 11.8% |
| Other Income/Exp. Net | €0 | -€1 | -€0 | -€0 |
| Pre-Tax Income | €7 | €6 | €9 | €5 |
| Tax Expense | €1 | €1 | €1 | €1 |
| Net Income | €6 | €5 | €8 | €4 |
| % Margin | 8.8% | 7.7% | 12.8% | 8.9% |
| EPS | 0.21 | 0.19 | 0.32 | 0.18 |
| % Growth | 10.5% | -40.6% | 77.8% | – |
| EPS Diluted | 0.21 | 0.19 | 0.32 | 0.18 |
| Weighted Avg Shares Out | 27 | 26 | 24 | 24 |
| Weighted Avg Shares Out Dil | 27 | 26 | 24 | 24 |
| Supplemental Information | – | – | – | – |
| Interest Income | €1 | €0 | €0 | €0 |
| Interest Expense | €1 | €1 | €1 | €1 |
| Depreciation & Amortization | €4 | €3 | €3 | €2 |
| EBITDA | €11 | €9 | €12 | €8 |
| % Margin | 16.1% | 14.9% | 20.5% | 17.9% |