Rexford Industrial Realty, Inc.
REXR · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $936 | $798 | $631 | $452 |
| % Growth | 17.4% | 26.4% | 39.6% | – |
| Cost of Goods Sold | $210 | $184 | $151 | $108 |
| Gross Profit | $726 | $613 | $481 | $345 |
| % Margin | 77.5% | 76.9% | 76.2% | 76.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $82 | $75 | $64 | $49 |
| SG&A Expenses | $82 | $75 | $64 | $49 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $82 | $75 | $64 | $49 |
| Operating Income | $644 | $538 | $416 | $296 |
| % Margin | 68.8% | 67.5% | 66% | 65.3% |
| Other Income/Exp. Net | -$358 | -$289 | -$239 | -$159 |
| Pre-Tax Income | $286 | $250 | $177 | $136 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | $274 | $238 | $168 | $128 |
| % Margin | 29.2% | 29.8% | 26.5% | 28.4% |
| EPS | 1.2 | 1.12 | 0.92 | 0.8 |
| % Growth | 7.1% | 21.7% | 15% | – |
| EPS Diluted | 1.2 | 1.12 | 0.92 | 0.8 |
| Weighted Avg Shares Out | 218 | 203 | 170 | 139 |
| Weighted Avg Shares Out Dil | 218 | 203 | 171 | 140 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $99 | $61 | $48 | $40 |
| Depreciation & Amortization | $248 | $215 | $166 | $136 |
| EBITDA | $614 | $507 | $384 | $280 |
| % Margin | 65.6% | 63.5% | 60.8% | 61.9% |