Repsol, S.A.
REPYF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $57,122 | $58,948 | $75,153 | $49,745 |
| % Growth | -3.1% | -21.6% | 51.1% | – |
| Cost of Goods Sold | $46,216 | $46,433 | $50,866 | $39,462 |
| Gross Profit | $10,906 | $12,515 | $16,110 | $10,102 |
| % Margin | 19.1% | 21.2% | 21.4% | 20.3% |
| R&D Expenses | $68 | $68 | $59 | $57 |
| G&A Expenses | $601 | $587 | $463 | $434 |
| SG&A Expenses | $2,385 | $2,478 | $2,244 | $1,537 |
| Sales & Mktg Exp. | $1,784 | $1,891 | $1,781 | $1,103 |
| Other Operating Expenses | $6,508 | $5,743 | $8,006 | $4,808 |
| Operating Expenses | $8,961 | $8,221 | $6,639 | $6,345 |
| Operating Income | $1,945 | $4,294 | $5,860 | $3,757 |
| % Margin | 3.4% | 7.3% | 7.8% | 7.6% |
| Other Income/Exp. Net | $227 | $71 | $1,320 | $572 |
| Pre-Tax Income | $2,172 | $4,365 | $7,180 | $4,329 |
| Tax Expense | $562 | $1,081 | $2,835 | $1,801 |
| Net Income | $1,756 | $3,168 | $4,251 | $2,499 |
| % Margin | 3.1% | 5.4% | 5.7% | 5% |
| EPS | 1.43 | 2.41 | 2.96 | 1.64 |
| % Growth | -40.7% | -18.6% | 80.5% | – |
| EPS Diluted | 1.43 | 2.46 | 2.96 | 1.64 |
| Weighted Avg Shares Out | 1,183 | 1,288 | 1,414 | 1,491 |
| Weighted Avg Shares Out Dil | 1,183 | 1,264 | 1,414 | 1,491 |
| Supplemental Information | – | – | – | – |
| Interest Income | $591 | $583 | $227 | $181 |
| Interest Expense | $519 | $414 | $415 | $461 |
| Depreciation & Amortization | $2,932 | $2,436 | $2,339 | $2,004 |
| EBITDA | $5,605 | $7,251 | $9,934 | $6,739 |
| % Margin | 9.8% | 12.3% | 13.2% | 13.5% |