Reliv' International, Inc.
RELV · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $21 | $25 | $28 | $33 |
| % Growth | -14.5% | -11.1% | -15.2% | – |
| Cost of Goods Sold | $12 | $14 | $16 | $19 |
| Gross Profit | $9 | $11 | $11 | $13 |
| % Margin | 44.2% | 43% | 41.2% | 40.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $11 | $12 | $13 | $13 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $11 | $12 | $13 | $14 |
| Operating Income | -$2 | -$2 | -$2 | -$0 |
| % Margin | -9.6% | -7% | -6.6% | -1% |
| Other Income/Exp. Net | $0 | $4 | -$0 | $0 |
| Pre-Tax Income | -$2 | $3 | -$2 | -$0 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$2 | $3 | -$2 | -$0 |
| % Margin | -9.2% | 10.2% | -7.1% | -1.4% |
| EPS | -1.83 | 2.38 | -1.85 | -0.41 |
| % Growth | -176.9% | 228.6% | -351.2% | – |
| EPS Diluted | -1.83 | 2.38 | -1.85 | -0.41 |
| Weighted Avg Shares Out | 1 | 1 | 1 | 1 |
| Weighted Avg Shares Out Dil | 1 | 1 | 1 | 1 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $0 | $0 | $1 | $1 |
| EBITDA | -$2 | $3 | -$1 | $0 |
| % Margin | -7.6% | 12.8% | -3.8% | 1.4% |