REC Silicon ASA
RECSI.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | NOK 141 | NOK 141 | NOK 148 | NOK 143 |
| % Growth | -0.2% | -4.5% | 3.2% | – |
| Cost of Goods Sold | NOK 37 | NOK 18 | NOK 31 | NOK 26 |
| Gross Profit | NOK 104 | NOK 124 | NOK 117 | NOK 118 |
| % Margin | 74% | 87.6% | 79.2% | 82.1% |
| R&D Expenses | NOK 3 | NOK 0 | NOK 0 | NOK 0 |
| G&A Expenses | NOK 18 | NOK 32 | NOK 17 | NOK 13 |
| SG&A Expenses | NOK 21 | NOK 66 | NOK 21 | NOK 17 |
| Sales & Mktg Exp. | NOK 3 | NOK 4 | NOK 4 | NOK 4 |
| Other Operating Expenses | NOK 108 | NOK 0 | NOK 0 | NOK 0 |
| Operating Expenses | NOK 133 | NOK 68 | NOK 175 | NOK 138 |
| Operating Income | -NOK 29 | NOK 56 | -NOK 66 | -NOK 20 |
| % Margin | -20.2% | 39.3% | -44.8% | -14% |
| Other Income/Exp. Net | -NOK 76 | -NOK 25 | -NOK 160 | -NOK 119 |
| Pre-Tax Income | -NOK 104 | NOK 31 | -NOK 87 | -NOK 44 |
| Tax Expense | NOK 0 | NOK 0 | -NOK 0 | -NOK 13 |
| Net Income | -NOK 457 | NOK 31 | -NOK 87 | -NOK 30 |
| % Margin | -324.9% | 21.6% | -58.7% | -21% |
| EPS | -1.09 | 0.07 | -0.21 | -0.081 |
| % Growth | -1,657.1% | 133.3% | -159.9% | – |
| EPS Diluted | -1.09 | 0.073 | -0.21 | -0.081 |
| Weighted Avg Shares Out | 420 | 436 | 418 | 372 |
| Weighted Avg Shares Out Dil | 420 | 421 | 418 | 372 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 3 | -NOK 1 | NOK 2 | NOK 0 |
| Interest Expense | NOK 28 | NOK 16 | NOK 20 | NOK 23 |
| Depreciation & Amortization | NOK 271 | NOK 22 | NOK 23 | NOK 29 |
| EBITDA | NOK 242 | NOK 69 | -NOK 44 | NOK 8 |
| % Margin | 172.2% | 48.8% | -29.4% | 5.4% |