Reborn Coffee, Inc.
REBN · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $6 | $6 | $3 | $2 |
| % Growth | 7.6% | 70% | 42.1% | – |
| Cost of Goods Sold | $2 | $2 | $1 | $3 |
| Gross Profit | $4 | $4 | $2 | -$1 |
| % Margin | 62.8% | 65.7% | 65.5% | -29.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $8 | $8 | $6 | $2 |
| SG&A Expenses | $8 | $8 | $6 | $2 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $8 | $8 | $6 | $2 |
| Operating Income | -$5 | -$5 | -$4 | -$3 |
| % Margin | -77.9% | -82.5% | -109.3% | -112.4% |
| Other Income/Exp. Net | -$0 | -$0 | -$0 | -$1 |
| Pre-Tax Income | -$5 | -$5 | -$4 | -$3 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$5 | -$5 | -$4 | -$3 |
| % Margin | -81.1% | -85.8% | -109.7% | -150.9% |
| EPS | -1.66 | -2.86 | -2.16 | -0.3 |
| % Growth | 42% | -32.4% | -620% | – |
| EPS Diluted | -1.66 | -2.86 | -2.16 | -0.3 |
| Weighted Avg Shares Out | 3 | 2 | 2 | 11 |
| Weighted Avg Shares Out Dil | 3 | 2 | 2 | 12 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $0 | $0 | $0 | $0 |
| EBITDA | -$4 | -$4 | -$3 | -$3 |
| % Margin | -70.8% | -78.5% | -102.3% | -142.5% |