The RealReal, Inc.

REAL · NASDAQ
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Market Cap$1,179$205$120$1,061
- Cash$172$176$294$418
+ Debt$547$577$596$510
Enterprise Value$1,553$606$422$1,153
Revenue$600$549$603$468
% Growth9.3%-9%29%
Gross Profit$448$376$349$273
% Margin74.5%68.5%57.8%58.5%
EBITDA-$79-$126-$158-$172
% Margin-13.2%-22.9%-26.2%-36.7%
Net Income-$134-$168-$196-$236
% Margin-22.3%-30.7%-32.6%-50.5%
EPS Diluted-1.24-1.64-2.04-2.6
% Growth24.4%19.6%21.5%
Operating Cash Flow$22-$61-$92-$142
Capital Expenditures-$26-$29-$23-$47
Free Cash Flow-$5-$90-$114-$190