RADCOM Ltd.
RDCM · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $61 | $52 | $46 | $40 |
| % Growth | 18.2% | 12% | 14.3% | – |
| Cost of Goods Sold | $16 | $14 | $13 | $11 |
| Gross Profit | $45 | $38 | $33 | $29 |
| % Margin | 74.2% | 73.3% | 72.4% | 71.6% |
| R&D Expenses | $19 | $19 | $21 | $20 |
| G&A Expenses | $6 | $5 | $4 | $4 |
| SG&A Expenses | $24 | $20 | $17 | $15 |
| Sales & Mktg Exp. | $18 | $15 | $12 | $10 |
| Other Operating Expenses | -$1 | $0 | $0 | $0 |
| Operating Expenses | $42 | $38 | $37 | $34 |
| Operating Income | $3 | -$1 | -$4 | -$5 |
| % Margin | 5.1% | -1.3% | -8.9% | -13.6% |
| Other Income/Exp. Net | $4 | $5 | $2 | $0 |
| Pre-Tax Income | $7 | $4 | -$2 | -$5 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | $7 | $4 | -$2 | -$5 |
| % Margin | 11.4% | 7.2% | -4.9% | -13.1% |
| EPS | 0.43 | 0.25 | -0.16 | -0.37 |
| % Growth | 72% | 256.3% | 56.8% | – |
| EPS Diluted | 0.43 | 0.24 | -0.16 | -0.37 |
| Weighted Avg Shares Out | 16 | 15 | 15 | 14 |
| Weighted Avg Shares Out Dil | 16 | 15 | 15 | 14 |
| Supplemental Information | – | – | – | – |
| Interest Income | $5 | $4 | $2 | $1 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $1 | $1 | $0 | $1 |
| EBITDA | $4 | $0 | -$4 | -$5 |
| % Margin | 6.2% | 0% | -7.9% | -12.3% |