Rogers Communications Inc.

RCI · NYSE
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Assets
Cash & Equivalents$898$800$463$715
Short-Term Investments$0$80$689$120
Receivables$5,649$5,159$4,295$3,962
Inventory$641$456$438$535
Other Curr. Assets$1,185$1,339$13,398$497
Total Curr. Assets$8,373$7,834$19,283$5,829
Property Plant & Equip (Net)$25,072$24,332$15,574$14,666
Goodwill$16,280$16,280$4,031$4,024
Intangibles$17,858$17,896$12,251$12,281
Long-Term Investments$615$1,169$2,088$2,493
Tax Assets$0$0$0$2,285
Other NC Assets$3,213$1,771$2,428$385
Total NC Assets$63,038$61,448$36,372$36,134
Other Assets$0$0$0$0
Total Assets$71,411$69,282$55,655$41,963
Liabilities
Payables$4,059$4,044$3,553$3,151
Short-Term Debt$7,242$3,354$5,175$4,087
Tax Payable$26$0$0$115
Deferred Revenue$800$0$400$394
Other Curr. Liab.$482$1,384$421$872
Total Curr. Liab.$12,609$8,782$9,549$8,619
LT Debt$40,391$41,844$31,571$18,758
Deferred Rev, NC$282$271$61$52
Deferred Tax Liab, NC$6,281$6,379$3,652$3,439
Other NC Liab.$1,445$1,566$730$563
Total NC Liab.$48,399$50,060$36,014$22,812
Other Liabilities$0$0$0$0
Cap. Leases$2,778$2,593$2,028$1,957
Total Liabilities$61,008$58,842$45,563$31,431
Equity
Pref Stock$0$0$0$0
Common Stock$2,321$1,992$468$468
Retained Earnings$10,630$9,839$9,816$8,912
AOCI-$2,548-$1,391-$192$1,152
Other Equity$0$0$0$0
Total Equity$10,403$10,440$10,092$10,532
Supplemental Information
Minority Interest$0$0$0$0
Total Liab. & Tot. Equity$71,411$69,282$55,655$41,963
Net Debt$46,735$44,398$36,283$22,130