Rubellite Energy Inc.
RBY.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$168 | CA$80 | CA$54 | CA$5 |
| % Growth | 109.3% | 47.6% | 1,006.9% | – |
| Cost of Goods Sold | CA$87 | CA$7 | CA$24 | CA$3 |
| Gross Profit | CA$82 | CA$73 | CA$31 | CA$2 |
| % Margin | 48.4% | 90.8% | 56.7% | 45.5% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$14 | CA$7 | CA$9 | CA$1 |
| SG&A Expenses | CA$14 | CA$26 | CA$9 | CA$1 |
| Sales & Mktg Exp. | CA$0 | CA$19 | CA$0 | CA$0 |
| Other Operating Expenses | CA$17 | CA$0 | CA$0 | CA$0 |
| Operating Expenses | CA$31 | CA$26 | CA$10 | CA$1 |
| Operating Income | CA$50 | CA$47 | CA$21 | -CA$6 |
| % Margin | 29.8% | 58% | 39% | -121.8% |
| Other Income/Exp. Net | CA$9 | -CA$20 | -CA$11 | CA$7 |
| Pre-Tax Income | CA$59 | CA$27 | CA$10 | CA$8 |
| Tax Expense | CA$9 | CA$8 | -CA$15 | -CA$7 |
| Net Income | CA$50 | CA$19 | CA$25 | CA$8 |
| % Margin | 29.7% | 23.1% | 45.2% | 156.4% |
| EPS | 0.76 | 0.31 | 0.47 | 0.18 |
| % Growth | 145.2% | -34% | 161.1% | – |
| EPS Diluted | 0.75 | 0.3 | 0.47 | 0.18 |
| Weighted Avg Shares Out | 66 | 60 | 52 | 44 |
| Weighted Avg Shares Out Dil | 67 | 61 | 52 | 44 |
| Supplemental Information | – | – | – | – |
| Interest Income | -CA$0 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$7 | CA$2 | CA$0 | CA$0 |
| Depreciation & Amortization | CA$50 | CA$27 | CA$14 | CA$1 |
| EBITDA | CA$116 | CA$56 | CA$24 | -CA$5 |
| % Margin | 68.8% | 69.8% | 43.5% | -93.6% |