Rubis

RBSFY · OTC
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue$6,644$6,630$7,135$4,589
% Growth0.2%-7.1%55.5%
Cost of Goods Sold$5,158$4,946$6,456$4,042
Gross Profit$1,486$1,684$679$548
% Margin22.4%25.4%9.5%11.9%
R&D Expenses$0$0$0$0
G&A Expenses$0$0$0$406
SG&A Expenses$0$743$50$52
Sales & Mktg Exp.$0$0$0-$354
Other Operating Expenses$982$298$134$112
Operating Expenses$982$1,040$183$164
Operating Income$504$644$457$403
% Margin7.6%9.7%6.4%8.8%
Other Income/Exp. Net-$71-$219-$121-$33
Pre-Tax Income$433$425$336$370
Tax Expense$81$58$64$65
Net Income$342$354$263$293
% Margin5.2%5.3%3.7%6.4%
EPS0.660.690.510.57
% Growth-4.3%35.3%-10.5%
EPS Diluted0.660.680.510.57
Weighted Avg Shares Out518515514511
Weighted Avg Shares Out Dil518518515513
Supplemental Information
Interest Income$10$16$12$10
Interest Expense$109$100$53$31
Depreciation & Amortization$250$184$168$144
EBITDA$792$805$565$536
% Margin11.9%12.1%7.9%11.7%