Roblon A/S
RBLN-B.CO · CPH
10/31/2025 | 10/31/2024 | 10/31/2023 | 10/31/2022 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | DKK 35 | DKK 18 | DKK 33 | DKK 12 |
| Short-Term Investments | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Receivables | DKK 40 | DKK 59 | DKK 84 | DKK 86 |
| Inventory | DKK 33 | DKK 34 | DKK 98 | DKK 114 |
| Other Curr. Assets | DKK 1 | DKK 70 | DKK 4 | DKK 3 |
| Total Curr. Assets | DKK 109 | DKK 180 | DKK 218 | DKK 212 |
| Property Plant & Equip (Net) | DKK 86 | DKK 86 | DKK 120 | DKK 130 |
| Goodwill | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Intangibles | DKK 4 | DKK 7 | DKK 16 | DKK 24 |
| Long-Term Investments | DKK 33 | DKK 0 | DKK 0 | DKK 154 |
| Tax Assets | DKK 4 | DKK 3 | DKK 14 | DKK 7 |
| Other NC Assets | DKK 0 | DKK 0 | DKK 0 | -DKK 154 |
| Total NC Assets | DKK 127 | DKK 96 | DKK 150 | DKK 161 |
| Other Assets | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Total Assets | DKK 236 | DKK 276 | DKK 368 | DKK 373 |
| Liabilities | – | – | – | – |
| Payables | DKK 4 | DKK 5 | DKK 24 | DKK 26 |
| Short-Term Debt | DKK 25 | DKK 5 | DKK 62 | DKK 4 |
| Tax Payable | DKK 0 | DKK 8 | DKK 4 | DKK 2 |
| Deferred Revenue | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Other Curr. Liab. | DKK 13 | DKK 24 | DKK 19 | DKK 102 |
| Total Curr. Liab. | DKK 43 | DKK 40 | DKK 109 | DKK 132 |
| LT Debt | DKK 9 | DKK 32 | DKK 41 | DKK 8 |
| Deferred Rev, NC | DKK 0 | DKK 0 | DKK 0 | DKK 9 |
| Deferred Tax Liab, NC | DKK 6 | DKK 6 | DKK 8 | DKK 5 |
| Other NC Liab. | DKK 0 | DKK 11 | DKK 0 | DKK 0 |
| Total NC Liab. | DKK 16 | DKK 50 | DKK 49 | DKK 22 |
| Other Liabilities | DKK 0 | -DKK 11 | DKK 0 | DKK 0 |
| Cap. Leases | DKK 2 | DKK 1 | DKK 8 | DKK 11 |
| Total Liabilities | DKK 58 | DKK 79 | DKK 158 | DKK 154 |
| Equity | – | – | – | – |
| Pref Stock | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Common Stock | DKK 36 | DKK 36 | DKK 36 | DKK 36 |
| Retained Earnings | DKK 123 | DKK 169 | DKK 179 | DKK 183 |
| AOCI | DKK 20 | DKK 0 | -DKK 5 | -DKK 0 |
| Other Equity | DKK 0 | -DKK 7 | DKK 0 | -DKK 0 |
| Total Equity | DKK 178 | DKK 197 | DKK 210 | DKK 219 |
| Supplemental Information | – | – | – | – |
| Minority Interest | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Total Liab. & Tot. Equity | DKK 236 | DKK 276 | DKK 368 | DKK 373 |
| Net Debt | -DKK 1 | DKK 19 | DKK 70 | -DKK 0 |