Royal Bank of Canada
RBCPF · OTC
10/31/2024 | 10/31/2023 | 10/31/2022 | 10/31/2021 | |
|---|---|---|---|---|
| Revenue | $134,489 | $53,661 | $48,775 | $49,537 |
| % Growth | 150.6% | 10% | -1.5% | – |
| Cost of Goods Sold | $80,230 | -$2,595 | $0 | $0 |
| Gross Profit | $54,259 | $56,256 | $48,775 | $49,537 |
| % Margin | 40.3% | 104.8% | 100% | 100% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $21,083 | $3,494 | $18,311 | $20,430 |
| SG&A Expenses | $21,083 | $26,480 | $18,311 | $20,430 |
| Sales & Mktg Exp. | $0 | $22,986 | $0 | $0 |
| Other Operating Expenses | $36,408 | $0 | -$28,936 | -$49,348 |
| Operating Expenses | $57,491 | $26,480 | -$10,625 | -$28,918 |
| Operating Income | $0 | $27,181 | $38,150 | $20,619 |
| % Margin | 0% | 50.7% | 78.2% | 41.6% |
| Other Income/Exp. Net | $19,862 | -$8,715 | -$5,618 | -$7,424 |
| Pre-Tax Income | $19,862 | $18,466 | $20,109 | $20,631 |
| Tax Expense | $3,622 | $3,600 | $4,302 | $4,581 |
| Net Income | $16,230 | $14,859 | $15,794 | $16,038 |
| % Margin | 12.1% | 27.7% | 32.4% | 32.4% |
| EPS | 11.25 | 10.51 | 11.08 | 11.08 |
| % Growth | 7% | -5.1% | 0% | – |
| EPS Diluted | 11.23 | 10.5 | 11.06 | 11.06 |
| Weighted Avg Shares Out | 1,414 | 1,391 | 1,404 | 1,424 |
| Weighted Avg Shares Out Dil | 1,416 | 1,393 | 1,406 | 1,427 |
| Supplemental Information | – | – | – | – |
| Interest Income | $104,951 | $86,991 | $40,771 | $28,145 |
| Interest Expense | $76,998 | $61,862 | $18,054 | $8,143 |
| Depreciation & Amortization | $2,981 | $2,870 | $2,634 | $2,563 |
| EBITDA | $22,843 | $21,555 | $22,633 | $23,064 |
| % Margin | 17% | 40.2% | 46.4% | 46.6% |