Rana Gruber ASA

Name: Rana Gruber ASA Financial Statements
Creator: AlphaPilot

RANA.OL · OSL

	9/30/2025	6/30/2025	3/31/2025	12/31/2024
Revenue	NOK 425	NOK 327	NOK 401	NOK 443
% Growth	30.1%	-18.4%	-9.6%	–
Cost of Goods Sold	NOK 315	NOK 135	NOK 112	NOK 184
Gross Profit	NOK 110	NOK 192	NOK 288	NOK 260
% Margin	25.9%	58.8%	72%	58.6%
R&D Expenses	NOK 0	NOK 0	NOK 0	NOK 0
G&A Expenses	NOK 0	NOK 0	NOK 0	NOK 0
SG&A Expenses	NOK 0	NOK 0	NOK 0	NOK 115
Sales & Mktg Exp.	NOK 0	NOK 0	NOK 0	NOK 0
Other Operating Expenses	NOK 162	NOK 160	NOK 167	NOK 0
Operating Expenses	NOK 162	NOK 160	NOK 167	NOK 163
Operating Income	NOK 110	NOK 32	NOK 122	NOK 97
% Margin	25.9%	9.8%	30.4%	21.8%
Other Income/Exp. Net	NOK 14	NOK 32	NOK 45	-NOK 23
Pre-Tax Income	NOK 124	NOK 64	NOK 167	NOK 73
Tax Expense	NOK 27	NOK 14	NOK 37	NOK 16
Net Income	NOK 96	NOK 50	NOK 130	NOK 57
% Margin	22.7%	15.2%	32.5%	12.9%
EPS	2.6	1.34	3.51	1.54
% Growth	94%	-61.8%	127.9%	–
EPS Diluted	2.6	1.34	3.51	1.54
Weighted Avg Shares Out	37	37	37	37
Weighted Avg Shares Out Dil	37	37	37	37
Supplemental Information	–	–	–	–
Interest Income	NOK 0	NOK 2	NOK 1	NOK 1
Interest Expense	NOK 4	NOK 4	NOK 4	NOK 7
Depreciation & Amortization	NOK 63	NOK 60	NOK 58	NOK 50
EBITDA	NOK 190	NOK 128	NOK 229	NOK 130
% Margin	44.7%	39.2%	57.2%	29.4%