Raiffeisen Bank International AG
RAIFY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $13,589 | $13,736 | $11,812 | $6,897 |
| % Growth | -1.1% | 16.3% | 71.3% | – |
| Cost of Goods Sold | $4,703 | $4,915 | $2,204 | $1,268 |
| Gross Profit | $8,886 | $8,821 | $9,608 | $5,629 |
| % Margin | 65.4% | 64.2% | 81.3% | 81.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $912 | $864 | $770 | $687 |
| SG&A Expenses | $1,034 | $980 | $888 | $828 |
| Sales & Mktg Exp. | $122 | $116 | $118 | $141 |
| Other Operating Expenses | $4,868 | $4,429 | $4,517 | $3,011 |
| Operating Expenses | $5,902 | $5,409 | $5,405 | $3,839 |
| Operating Income | $2,984 | $3,412 | $4,203 | $1,790 |
| % Margin | 22% | 24.8% | 35.6% | 26% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $2,984 | $3,412 | $4,203 | $1,790 |
| Tax Expense | $953 | $958 | $859 | $368 |
| Net Income | $1,157 | $2,386 | $3,627 | $1,372 |
| % Margin | 8.5% | 17.4% | 30.7% | 19.9% |
| EPS | 0.8 | 1.74 | 2.69 | 0.97 |
| % Growth | -54% | -35.3% | 177.3% | – |
| EPS Diluted | 0.8 | 1.74 | 2.69 | 0.97 |
| Weighted Avg Shares Out | 1,312 | 1,312 | 1,316 | 1,316 |
| Weighted Avg Shares Out Dil | 1,312 | 1,312 | 1,316 | 1,316 |
| Supplemental Information | – | – | – | – |
| Interest Income | $10,482 | $10,509 | $7,258 | $4,594 |
| Interest Expense | $4,703 | $4,915 | $2,204 | $1,268 |
| Depreciation & Amortization | $465 | $500 | $549 | $402 |
| EBITDA | $3,449 | $3,912 | $4,752 | $2,192 |
| % Margin | 25.4% | 28.5% | 40.2% | 31.8% |