QYOU Media Inc.
QYOUF · OTC
12/31/2024 | 12/31/2022 | 6/30/2021 | 6/30/2020 | |
|---|---|---|---|---|
| Revenue | $31 | $27 | $4 | $3 |
| % Growth | 15.9% | 549.6% | 49.3% | – |
| Cost of Goods Sold | $27 | $17 | $5 | $4 |
| Gross Profit | $4 | $10 | -$0 | -$1 |
| % Margin | 14% | 35.7% | -10.5% | -37.8% |
| R&D Expenses | $1 | $0 | $0 | $0 |
| G&A Expenses | $13 | $13 | $6 | $3 |
| SG&A Expenses | $6 | $18 | $7 | $5 |
| Sales & Mktg Exp. | $2 | $5 | $1 | $2 |
| Other Operating Expenses | $0 | $1 | $0 | $0 |
| Operating Expenses | $7 | $19 | $7 | $5 |
| Operating Income | -$2 | -$9 | -$7 | -$6 |
| % Margin | -7.8% | -33.4% | -176% | -221.9% |
| Other Income/Exp. Net | -$2 | -$2 | $0 | -$0 |
| Pre-Tax Income | -$5 | -$11 | -$7 | -$7 |
| Tax Expense | $1 | $0 | $0 | -$0 |
| Net Income | -$6 | -$11 | -$7 | -$6 |
| % Margin | -20% | -41.8% | -166.5% | -223.8% |
| EPS | -0.008 | -0.325 | -0.282 | -0.45 |
| % Growth | 97.4% | -15.3% | 37.3% | – |
| EPS Diluted | -0.008 | -0.325 | -0.282 | -0.45 |
| Weighted Avg Shares Out | 519 | 35 | 25 | 14 |
| Weighted Avg Shares Out Dil | 519 | 35 | 25 | 14 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $1 | $0 | $0 | $0 |
| Depreciation & Amortization | $1 | $1 | $0 | $1 |
| EBITDA | -$2 | -$8 | -$7 | -$5 |
| % Margin | -6.9% | -31% | -171.4% | -188.1% |