QYOU Media Inc.
QYOU.V · TSXV
12/31/2024 | 12/31/2022 | 6/30/2021 | 6/30/2020 | |
|---|---|---|---|---|
| Revenue | CA$31 | CA$27 | CA$4 | CA$3 |
| % Growth | 15.9% | 549.6% | 49.3% | – |
| Cost of Goods Sold | CA$31 | CA$17 | CA$5 | CA$4 |
| Gross Profit | CA$0 | CA$10 | -CA$0 | -CA$1 |
| % Margin | 1.5% | 35.7% | -10.5% | -37.8% |
| R&D Expenses | CA$1 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$2 | CA$13 | CA$6 | CA$3 |
| SG&A Expenses | CA$6 | CA$18 | CA$7 | CA$5 |
| Sales & Mktg Exp. | CA$2 | CA$5 | CA$1 | CA$2 |
| Other Operating Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| Operating Expenses | CA$7 | CA$19 | CA$7 | CA$5 |
| Operating Income | -CA$3 | -CA$9 | -CA$7 | -CA$6 |
| % Margin | -11.1% | -33.4% | -176% | -221.9% |
| Other Income/Exp. Net | -CA$1 | -CA$2 | CA$0 | -CA$0 |
| Pre-Tax Income | -CA$5 | -CA$11 | -CA$7 | -CA$7 |
| Tax Expense | CA$1 | CA$0 | CA$0 | -CA$0 |
| Net Income | -CA$6 | -CA$11 | -CA$7 | -CA$6 |
| % Margin | -20% | -41.8% | -166.5% | -223.8% |
| EPS | -0.15 | -0.325 | -0.282 | -0.45 |
| % Growth | 53.9% | -15.3% | 37.3% | – |
| EPS Diluted | -0.15 | -0.325 | -0.282 | -0.45 |
| Weighted Avg Shares Out | 43 | 35 | 25 | 14 |
| Weighted Avg Shares Out Dil | 43 | 35 | 25 | 14 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$1 | CA$0 | CA$0 | CA$0 |
| Depreciation & Amortization | CA$2 | CA$1 | CA$0 | CA$1 |
| EBITDA | -CA$2 | -CA$8 | -CA$7 | -CA$5 |
| % Margin | -6.7% | -31% | -171.4% | -188.1% |