Qt Group Oyj
QTGPF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $209 | $181 | $155 | $121 |
| % Growth | 15.7% | 16.4% | 28.2% | – |
| Cost of Goods Sold | $102 | $103 | $82 | $67 |
| Gross Profit | $107 | $77 | $74 | $54 |
| % Margin | 51.2% | 42.8% | 47.4% | 44.7% |
| R&D Expenses | $0 | $22 | $21 | $19 |
| G&A Expenses | $0 | $4 | $10 | $9 |
| SG&A Expenses | $4 | $8 | $13 | $11 |
| Sales & Mktg Exp. | $4 | $4 | $3 | $3 |
| Other Operating Expenses | $40 | $0 | $0 | $0 |
| Operating Expenses | $44 | $30 | $37 | $25 |
| Operating Income | $63 | $47 | $37 | $29 |
| % Margin | 30.2% | 26.2% | 23.7% | 23.8% |
| Other Income/Exp. Net | $7 | -$3 | $1 | $0 |
| Pre-Tax Income | $70 | $45 | $38 | $29 |
| Tax Expense | $13 | $9 | $3 | $7 |
| Net Income | $57 | $35 | $34 | $22 |
| % Margin | 27.4% | 19.6% | 22.1% | 18.5% |
| EPS | 2.26 | 1.39 | 1.36 | 0.91 |
| % Growth | 62.6% | 2.2% | 49.5% | – |
| EPS Diluted | 2.26 | 1.39 | 1.36 | 0.88 |
| Weighted Avg Shares Out | 25 | 26 | 25 | 25 |
| Weighted Avg Shares Out Dil | 25 | 25 | 25 | 26 |
| Supplemental Information | – | – | – | – |
| Interest Income | $7 | $1 | $0 | $0 |
| Interest Expense | $1 | $0 | $0 | $0 |
| Depreciation & Amortization | $11 | $11 | $8 | $5 |
| EBITDA | $75 | $59 | $45 | $34 |
| % Margin | 35.7% | 32.4% | 29.1% | 28% |