Papa John's International, Inc.
PZZA · NASDAQ
12/29/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $2,059 | $2,136 | $2,102 | $2,068 |
| % Growth | -3.6% | 1.6% | 1.6% | – |
| Cost of Goods Sold | $1,478 | $1,716 | $1,714 | $1,639 |
| Gross Profit | $581 | $419 | $388 | $429 |
| % Margin | 28.2% | 19.6% | 18.5% | 20.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $191 | $202 | $215 | $212 |
| SG&A Expenses | $191 | $202 | $215 | $212 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $234 | $71 | $64 | $49 |
| Operating Expenses | $424 | $272 | $279 | $261 |
| Operating Income | $157 | $147 | $109 | $168 |
| % Margin | 7.6% | 6.9% | 5.2% | 8.1% |
| Other Income/Exp. Net | -$43 | -$43 | -$25 | -$17 |
| Pre-Tax Income | $114 | $104 | $84 | $151 |
| Tax Expense | $30 | $21 | $14 | $26 |
| Net Income | $83 | $82 | $68 | $120 |
| % Margin | 4.1% | 3.8% | 3.2% | 5.8% |
| EPS | 2.55 | 2.49 | 1.9 | 3.43 |
| % Growth | 2.4% | 31.1% | -44.6% | – |
| EPS Diluted | 2.54 | 2.48 | 1.89 | 3.4 |
| Weighted Avg Shares Out | 33 | 33 | 35 | 35 |
| Weighted Avg Shares Out Dil | 33 | 33 | 36 | 35 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $2 |
| Interest Expense | $43 | $43 | $25 | $19 |
| Depreciation & Amortization | $69 | $64 | $52 | $49 |
| EBITDA | $226 | $211 | $161 | $217 |
| % Margin | 11% | 9.9% | 7.7% | 10.5% |