PyroGenesis Canada Inc.
PYRGF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $11 | $12 | $19 | $31 |
| % Growth | -11.9% | -35.1% | -38.8% | – |
| Cost of Goods Sold | $8 | $9 | $11 | $19 |
| Gross Profit | $3 | $3 | $8 | $12 |
| % Margin | 25.9% | 27.9% | 42.8% | 40% |
| R&D Expenses | $1 | $2 | $2 | $3 |
| G&A Expenses | $0 | $27 | $28 | $0 |
| SG&A Expenses | $7 | $27 | $28 | $27 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $4 | $1 | $0 |
| Operating Expenses | $8 | $33 | $31 | $30 |
| Operating Income | -$5 | -$30 | -$23 | -$17 |
| % Margin | -47.7% | -240.9% | -122% | -55.8% |
| Other Income/Exp. Net | $1 | $1 | -$9 | -$22 |
| Pre-Tax Income | -$5 | -$29 | -$32 | -$39 |
| Tax Expense | -$0 | -$0 | $0 | -$1 |
| Net Income | -$5 | -$29 | -$32 | -$38 |
| % Margin | -42.6% | -230.9% | -169.2% | -123.7% |
| EPS | -0.026 | -0.16 | -0.19 | -0.23 |
| % Growth | 84% | 15.8% | 17.4% | – |
| EPS Diluted | -0.026 | -0.16 | -0.19 | -0.23 |
| Weighted Avg Shares Out | 181 | 179 | 171 | 167 |
| Weighted Avg Shares Out Dil | 181 | 179 | 171 | 167 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $2 | $0 | $0 |
| Interest Expense | $1 | $1 | $1 | $1 |
| Depreciation & Amortization | $1 | $2 | $2 | $1 |
| EBITDA | -$3 | -$26 | -$29 | -$37 |
| % Margin | -26.4% | -207.5% | -154.1% | -119.9% |