PyroGenesis Canada Inc.
PYR.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$16 | CA$12 | CA$19 | CA$31 |
| % Growth | 26.8% | -35.1% | -38.8% | – |
| Cost of Goods Sold | CA$10 | CA$9 | CA$11 | CA$19 |
| Gross Profit | CA$5 | CA$3 | CA$8 | CA$12 |
| % Margin | 33.9% | 27.9% | 42.8% | 40% |
| R&D Expenses | CA$1 | CA$2 | CA$2 | CA$3 |
| G&A Expenses | CA$0 | CA$27 | CA$28 | CA$0 |
| SG&A Expenses | CA$11 | CA$28 | CA$29 | CA$27 |
| Sales & Mktg Exp. | CA$0 | CA$2 | CA$0 | CA$0 |
| Other Operating Expenses | CA$0 | CA$3 | CA$0 | CA$0 |
| Operating Expenses | CA$12 | CA$33 | CA$31 | CA$30 |
| Operating Income | -CA$6 | -CA$30 | -CA$23 | -CA$17 |
| % Margin | -41.5% | -240.9% | -122% | -55.8% |
| Other Income/Exp. Net | -CA$0 | CA$1 | -CA$9 | -CA$22 |
| Pre-Tax Income | -CA$7 | -CA$29 | -CA$32 | -CA$39 |
| Tax Expense | -CA$0 | -CA$0 | CA$0 | -CA$1 |
| Net Income | -CA$7 | -CA$29 | -CA$32 | -CA$38 |
| % Margin | -42.6% | -230.9% | -169.2% | -123.7% |
| EPS | -0.04 | -0.16 | -0.19 | -0.23 |
| % Growth | 75% | 15.8% | 17.4% | – |
| EPS Diluted | -0.04 | -0.16 | -0.19 | -0.23 |
| Weighted Avg Shares Out | 167 | 178 | 171 | 167 |
| Weighted Avg Shares Out Dil | 167 | 178 | 171 | 167 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$1 | CA$1 | CA$1 | CA$0 |
| Depreciation & Amortization | CA$1 | CA$2 | CA$2 | CA$1 |
| EBITDA | -CA$6 | -CA$26 | -CA$30 | -CA$37 |
| % Margin | -38.2% | -207.2% | -155.4% | -118.5% |