Phoenix Media Investment (Holdings) Limited
PXSTF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $2,235 | $2,468 | $3,004 | $3,159 |
| % Growth | -9.4% | -17.8% | -4.9% | – |
| Cost of Goods Sold | $2,110 | $2,328 | $2,933 | $2,998 |
| Gross Profit | $125 | $140 | $71 | $161 |
| % Margin | 5.6% | 5.7% | 2.4% | 5.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $377 | $428 | $499 | $870 |
| SG&A Expenses | $377 | $428 | $450 | $808 |
| Sales & Mktg Exp. | $0 | $0 | -$49 | -$61 |
| Other Operating Expenses | $0 | $0 | $2 | $6 |
| Operating Expenses | $379 | $475 | $450 | $808 |
| Operating Income | -$254 | -$334 | -$379 | -$647 |
| % Margin | -11.4% | -13.6% | -12.6% | -20.5% |
| Other Income/Exp. Net | -$63 | $16 | -$39 | $106 |
| Pre-Tax Income | -$316 | -$318 | -$410 | -$541 |
| Tax Expense | -$21 | $16 | $30 | $84 |
| Net Income | -$253 | -$259 | -$383 | -$456 |
| % Margin | -11.3% | -10.5% | -12.7% | -14.4% |
| EPS | -0.51 | -5.19 | -0.77 | -0.91 |
| % Growth | 90.2% | -574% | 15.4% | – |
| EPS Diluted | -0.51 | -0.52 | -0.77 | -0.91 |
| Weighted Avg Shares Out | 499 | 499 | 499 | 499 |
| Weighted Avg Shares Out Dil | 499 | 499 | 499 | 499 |
| Supplemental Information | – | – | – | – |
| Interest Income | $47 | $55 | $56 | $71 |
| Interest Expense | $30 | $37 | $44 | $44 |
| Depreciation & Amortization | $256 | $315 | $374 | $398 |
| EBITDA | -$14 | $34 | $1 | -$99 |
| % Margin | -0.6% | 1.4% | 0% | -3.1% |