Pexip Holding ASA
PXPHF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,119 | $994 | $867 | $806 |
| % Growth | 12.6% | 14.6% | 7.6% | – |
| Cost of Goods Sold | $759 | $720 | $814 | $711 |
| Gross Profit | $360 | $273 | $54 | $94 |
| % Margin | 32.1% | 27.5% | 6.2% | 11.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $59 |
| SG&A Expenses | $27 | $28 | $56 | $116 |
| Sales & Mktg Exp. | $27 | $28 | $56 | $57 |
| Other Operating Expenses | $223 | $342 | $358 | $0 |
| Operating Expenses | $250 | $370 | $414 | $292 |
| Operating Income | $110 | -$97 | -$360 | -$198 |
| % Margin | 9.8% | -9.7% | -41.6% | -24.6% |
| Other Income/Exp. Net | $55 | $33 | $44 | $3 |
| Pre-Tax Income | $164 | -$64 | -$317 | -$195 |
| Tax Expense | $46 | $16 | -$55 | -$38 |
| Net Income | $118 | -$80 | -$262 | -$157 |
| % Margin | 10.5% | -8% | -30.2% | -19.5% |
| EPS | 1.16 | -0.79 | -2.58 | -1.53 |
| % Growth | 246.8% | 69.4% | -68.6% | – |
| EPS Diluted | 1.12 | -0.79 | -2.58 | -1.53 |
| Weighted Avg Shares Out | 102 | 101 | 101 | 103 |
| Weighted Avg Shares Out Dil | 105 | 101 | 102 | 103 |
| Supplemental Information | – | – | – | – |
| Interest Income | $22 | $19 | $8 | $1 |
| Interest Expense | $3 | $3 | $4 | $4 |
| Depreciation & Amortization | $81 | $199 | $115 | $72 |
| EBITDA | $249 | $138 | -$198 | -$119 |
| % Margin | 22.2% | 13.9% | -22.8% | -14.8% |