Paxman AB (publ)
PXMBF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $745,305 | $670,133 | $1,414,653 | $1,020,067 |
| - Cash | $40,310 | $24,981 | $38,092 | $72,266 |
| + Debt | $14,293 | $13,570 | $16,985 | $17,154 |
| Enterprise Value | $719,288 | $658,722 | $1,393,546 | $964,955 |
| Revenue | $253,007 | $220,608 | $156,746 | $96,202 |
| % Growth | 14.7% | 40.7% | 62.9% | – |
| Gross Profit | $175,420 | $146,419 | $101,436 | $64,518 |
| % Margin | 69.3% | 66.4% | 64.7% | 67.1% |
| EBITDA | $49,726 | $31,229 | $14,187 | $2,895 |
| % Margin | 19.7% | 14.2% | 9.1% | 3% |
| Net Income | $40,196 | $8,330 | -$10,324 | -$12,776 |
| % Margin | 15.9% | 3.8% | -6.6% | -13.3% |
| EPS Diluted | 2.11 | 0.44 | -0.54 | -0.73 |
| % Growth | 379.5% | 181.5% | 26% | – |
| Operating Cash Flow | $39,104 | $15,632 | $2,686 | -$4,143 |
| Capital Expenditures | -$23,115 | -$25,329 | -$35,692 | -$23,796 |
| Free Cash Flow | $15,989 | -$9,697 | -$33,006 | -$27,939 |