Paxman AB (publ)
PXMBF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $745 | $670 | $1,415 | $1,020 |
| - Cash | $40 | $25 | $38 | $72 |
| + Debt | $14 | $14 | $17 | $17 |
| Enterprise Value | $719 | $659 | $1,394 | $965 |
| Revenue | $253 | $221 | $157 | $96 |
| % Growth | 14.7% | 40.7% | 62.9% | – |
| Gross Profit | $175 | $146 | $101 | $65 |
| % Margin | 69.3% | 66.4% | 64.7% | 67.1% |
| EBITDA | $50 | $31 | $14 | $3 |
| % Margin | 19.7% | 14.2% | 9.1% | 3% |
| Net Income | $40 | $8 | -$10 | -$13 |
| % Margin | 15.9% | 3.8% | -6.6% | -13.3% |
| EPS Diluted | 2.11 | 0.44 | -0.54 | -0.73 |
| % Growth | 379.5% | 181.5% | 26% | – |
| Operating Cash Flow | $39 | $16 | $3 | -$4 |
| Capital Expenditures | -$23 | -$25 | -$36 | -$24 |
| Free Cash Flow | $16 | -$10 | -$33 | -$28 |