Paxman AB (publ)
PXMBF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $86,944 | $74,858 | $67,129 | $66,150 |
| % Growth | 16.1% | 11.5% | 1.5% | – |
| Cost of Goods Sold | $30,469 | $23,234 | $22,599 | $20,086 |
| Gross Profit | $56,475 | $51,624 | $44,530 | $46,064 |
| % Margin | 65% | 69% | 66.3% | 69.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $0 | $18,400 | $18,828 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $55,524 | $51,048 | $19,930 | $20,233 |
| Operating Expenses | $55,524 | $51,048 | $38,330 | $39,061 |
| Operating Income | $951 | $576 | $6,200 | $7,003 |
| % Margin | 1.1% | 0.8% | 9.2% | 10.6% |
| Other Income/Exp. Net | $312 | -$3,683 | -$11,726 | $6,484 |
| Pre-Tax Income | $1,263 | -$3,107 | -$5,526 | $13,487 |
| Tax Expense | -$6 | $160 | -$17 | $1,304 |
| Net Income | $1,269 | -$3,118 | -$5,508 | $12,183 |
| % Margin | 1.5% | -4.2% | -8.2% | 18.4% |
| EPS | 0.05 | -0.14 | -0.29 | 0.64 |
| % Growth | 135.7% | 51.7% | -145.3% | – |
| EPS Diluted | 0.05 | -0.14 | -0.29 | 0.64 |
| Weighted Avg Shares Out | 22,198 | 22,198 | 19,247 | 19,013 |
| Weighted Avg Shares Out Dil | 22,329 | 22,329 | 19,316 | 19,081 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $3,683 | $225 | $316 |
| Depreciation & Amortization | $6,852 | $4,387 | $4,183 | $4,456 |
| EBITDA | $7,802 | $4,964 | $10,383 | $18,259 |
| % Margin | 9% | 6.6% | 15.5% | 27.6% |