Paxman AB (publ)
PXMBF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $87 | $75 | $67 | $66 |
| % Growth | 16.1% | 11.5% | 1.5% | – |
| Cost of Goods Sold | $30 | $23 | $23 | $20 |
| Gross Profit | $56 | $52 | $45 | $46 |
| % Margin | 65% | 69% | 66.3% | 69.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $0 | $18 | $19 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $56 | $51 | $20 | $20 |
| Operating Expenses | $56 | $51 | $38 | $39 |
| Operating Income | $1 | $1 | $6 | $7 |
| % Margin | 1.1% | 0.8% | 9.2% | 10.6% |
| Other Income/Exp. Net | $0 | -$4 | -$12 | $6 |
| Pre-Tax Income | $1 | -$3 | -$6 | $13 |
| Tax Expense | -$0 | $0 | -$0 | $1 |
| Net Income | $1 | -$3 | -$6 | $12 |
| % Margin | 1.5% | -4.2% | -8.2% | 18.4% |
| EPS | 0.05 | -0.14 | -0.29 | 0.64 |
| % Growth | 135.7% | 51.7% | -145.3% | – |
| EPS Diluted | 0.05 | -0.14 | -0.29 | 0.64 |
| Weighted Avg Shares Out | 22 | 22 | 19 | 19 |
| Weighted Avg Shares Out Dil | 22 | 22 | 19 | 19 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $4 | $0 | $0 |
| Depreciation & Amortization | $7 | $4 | $4 | $4 |
| EBITDA | $8 | $5 | $10 | $18 |
| % Margin | 9% | 6.6% | 15.5% | 27.6% |