Phoenix Footwear Group, Inc.
PXFG · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $18 | $19 | $22 | $16 |
| % Growth | -6.1% | -11.8% | 34.3% | – |
| Cost of Goods Sold | $11 | $12 | $13 | $10 |
| Gross Profit | $7 | $7 | $9 | $6 |
| % Margin | 36.7% | 37.2% | 40% | 39.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $8 | $7 | $7 | $4 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $8 | $7 | $7 | $4 |
| Operating Income | -$2 | -$0 | $2 | $2 |
| % Margin | -9% | -0.2% | 8.2% | 12.4% |
| Other Income/Exp. Net | -$1 | -$1 | -$0 | -$1 |
| Pre-Tax Income | -$3 | -$1 | $1 | $1 |
| Tax Expense | $0 | -$0 | $0 | -$0 |
| Net Income | -$3 | -$1 | $1 | $1 |
| % Margin | -14.9% | -4.8% | 6.6% | 5.6% |
| EPS | -0.18 | -0.064 | 0.11 | 0.069 |
| % Growth | -179.9% | -158.5% | 60.3% | – |
| EPS Diluted | -0.18 | -0.064 | 0.045 | 0.025 |
| Weighted Avg Shares Out | 15 | 14 | 13 | 13 |
| Weighted Avg Shares Out Dil | 15 | 14 | 38 | 36 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $1 | $1 | $1 | $1 |
| Depreciation & Amortization | $0 | $0 | $0 | $0 |
| EBITDA | -$2 | $0 | $3 | $2 |
| % Margin | -8.9% | 0.8% | 12.5% | 13.8% |