Perella Weinberg Partners
PWP · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $878 | $649 | $632 | $802 |
| % Growth | 35.4% | 2.7% | -21.2% | – |
| Cost of Goods Sold | $526 | $427 | $391 | $504 |
| Gross Profit | $352 | $222 | $240 | $297 |
| % Margin | 40.1% | 34.2% | 38% | 37.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $355 | $269 | $234 | $182 |
| SG&A Expenses | $355 | $269 | $234 | $182 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $76 | $68 | $54 | $49 |
| Operating Expenses | $431 | $337 | $288 | $231 |
| Operating Income | -$79 | -$115 | -$48 | $67 |
| % Margin | -8.9% | -17.7% | -7.6% | 8.3% |
| Other Income/Exp. Net | $10 | $2 | $26 | -$44 |
| Pre-Tax Income | -$68 | -$113 | -$21 | $23 |
| Tax Expense | $21 | -$1 | $10 | $19 |
| Net Income | -$65 | -$17 | $18 | -$9 |
| % Margin | -7.4% | -2.7% | 2.8% | -1.2% |
| EPS | -1.22 | -0.398 | 0.408 | -0.221 |
| % Growth | -206.5% | -197.6% | 284.4% | – |
| EPS Diluted | -1.22 | -1.325 | -0.46 | -0.221 |
| Weighted Avg Shares Out | 53 | 43 | 44 | 43 |
| Weighted Avg Shares Out Dil | 53 | 87 | 90 | 43 |
| Supplemental Information | – | – | – | – |
| Interest Income | $10 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $8 |
| Depreciation & Amortization | $20 | $15 | $11 | $14 |
| EBITDA | -$58 | -$100 | -$37 | $45 |
| % Margin | -6.6% | -15.5% | -5.9% | 5.6% |