Power Corporation of Canada
PWCDF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $32,971 | $34,646 | -$5,714 | $69,591 |
| % Growth | -4.8% | 706.3% | -108.2% | – |
| Cost of Goods Sold | $14,550 | $19,358 | -$16,577 | $52,764 |
| Gross Profit | $18,421 | $15,288 | $10,863 | $16,827 |
| % Margin | 55.9% | 44.1% | -190.1% | 24.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $11,214 | $8,816 | $8,798 |
| SG&A Expenses | $0 | $11,214 | $8,816 | $8,798 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $12,891 | $152 | -$2,307 | $2,713 |
| Operating Expenses | $12,891 | $11,366 | $6,509 | $11,511 |
| Operating Income | $5,530 | $3,922 | $4,354 | $5,316 |
| % Margin | 16.8% | 11.3% | -76.2% | 7.6% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $5,530 | $3,922 | $4,354 | $5,316 |
| Tax Expense | $929 | $263 | $646 | $643 |
| Net Income | $2,795 | $2,247 | $2,247 | $2,969 |
| % Margin | 8.5% | 6.5% | -39.3% | 4.3% |
| EPS | 4.23 | 3.32 | 3.27 | 4.31 |
| % Growth | 27.4% | 1.5% | -24.1% | – |
| EPS Diluted | 4.19 | 3.3 | 3.22 | 4.27 |
| Weighted Avg Shares Out | 664 | 662 | 671 | 677 |
| Weighted Avg Shares Out Dil | 652 | 663 | 674 | 682 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $786 | $737 | $645 | $576 |
| Depreciation & Amortization | $0 | $0 | $877 | $778 |
| EBITDA | $6,316 | $4,659 | $5,876 | $6,670 |
| % Margin | 19.2% | 13.4% | -102.8% | 9.6% |