Pick-Ups Plus, Inc.
PUPS · OTC
12/31/2005 | 12/31/2004 | 12/31/2003 | 12/31/2002 | |
|---|---|---|---|---|
| Revenue | $2 | $2 | $1 | $2 |
| % Growth | 33.1% | 23.4% | -50.2% | – |
| Cost of Goods Sold | $1 | $1 | $1 | $1 |
| Gross Profit | $1 | $1 | $0 | $1 |
| % Margin | 66% | 60.7% | 34.3% | 39.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $2 | $2 | $1 | $1 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $2 | $2 | $1 | $1 |
| Operating Income | $1 | $1 | $1 | $1 |
| % Margin | 43.1% | 58.7% | 70.6% | 20.5% |
| Other Income/Exp. Net | -$1 | -$0 | -$2 | -$1 |
| Pre-Tax Income | -$2 | -$1 | -$1 | -$0 |
| Tax Expense | $1 | $0 | $0 | $0 |
| Net Income | -$2 | -$1 | -$1 | -$0 |
| % Margin | -92.9% | -72.7% | -71.2% | -17.4% |
| EPS | -0.013 | -0.011 | -0.011 | -0.007 |
| % Growth | -25.7% | 2.8% | -50% | – |
| EPS Diluted | -0.013 | -0.011 | -0.011 | -0.007 |
| Weighted Avg Shares Out | 142 | 106 | 81 | 60 |
| Weighted Avg Shares Out Dil | 142 | 106 | 81 | 60 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $0 | $0 | $0 | $0 |
| EBITDA | -$2 | -$1 | -$1 | -$0 |
| % Margin | -78.2% | -55.7% | -64.5% | -15.6% |