ProPetro Holding Corp.
PUMP · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,444 | $1,630 | $1,280 | $875 |
| % Growth | -11.4% | 27.4% | 46.3% | – |
| Cost of Goods Sold | $1,277 | $1,313 | $1,011 | $796 |
| Gross Profit | $167 | $318 | $269 | $79 |
| % Margin | 11.6% | 19.5% | 21% | 9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $114 | $114 | $112 | $83 |
| SG&A Expenses | $114 | $114 | $112 | $83 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $220 | $73 | $160 | $65 |
| Operating Expenses | $334 | $187 | $271 | $148 |
| Operating Income | -$167 | $130 | -$3 | -$69 |
| % Margin | -11.6% | 8% | -0.2% | -7.9% |
| Other Income/Exp. Net | -$2 | -$15 | $10 | $0 |
| Pre-Tax Income | -$169 | $116 | $7 | -$68 |
| Tax Expense | -$31 | $30 | $5 | -$14 |
| Net Income | -$138 | $86 | $2 | -$54 |
| % Margin | -9.5% | 5.3% | 0.2% | -6.2% |
| EPS | -1.32 | 0.76 | 0.019 | -0.53 |
| % Growth | -273.7% | 3,858.3% | 103.6% | – |
| EPS Diluted | -1.31 | 0.76 | 0.019 | -0.53 |
| Weighted Avg Shares Out | 104 | 113 | 106 | 103 |
| Weighted Avg Shares Out Dil | 105 | 113 | 107 | 103 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $8 | $5 | $2 | $1 |
| Depreciation & Amortization | $212 | $181 | $128 | $133 |
| EBITDA | $50 | $302 | $137 | $66 |
| % Margin | 3.5% | 18.5% | 10.7% | 7.5% |