Publicis Groupe S.A.
PUBGY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $16,030 | $14,802 | $14,196 | $11,738 |
| % Growth | 8.3% | 4.3% | 20.9% | – |
| Cost of Goods Sold | $0 | $8,403 | $8,129 | $6,586 |
| Gross Profit | $16,030 | $6,399 | $6,067 | $5,152 |
| % Margin | 100% | 43.2% | 42.7% | 43.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $0 | $0 | $0 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $13,816 | $4,659 | $4,300 | $3,718 |
| Operating Expenses | $13,816 | $4,659 | $4,300 | $3,718 |
| Operating Income | $2,214 | $1,740 | $1,767 | $1,434 |
| % Margin | 13.8% | 11.8% | 12.4% | 12.2% |
| Other Income/Exp. Net | $4 | -$3 | -$114 | -$91 |
| Pre-Tax Income | $2,218 | $1,737 | $1,653 | $1,343 |
| Tax Expense | $549 | $415 | $431 | $307 |
| Net Income | $1,660 | $1,312 | $1,222 | $1,027 |
| % Margin | 10.4% | 8.9% | 8.6% | 8.7% |
| EPS | 1.66 | 1.31 | 1.22 | 1.03 |
| % Growth | 26.7% | 7.4% | 18.4% | – |
| EPS Diluted | 1.64 | 1.29 | 1.21 | 1.02 |
| Weighted Avg Shares Out | 1,003 | 1,003 | 1,004 | 994 |
| Weighted Avg Shares Out Dil | 1,014 | 1,016 | 1,014 | 1,007 |
| Supplemental Information | – | – | – | – |
| Interest Income | $174 | $198 | $106 | $30 |
| Interest Expense | $206 | $199 | $215 | $185 |
| Depreciation & Amortization | $815 | $750 | $496 | $481 |
| EBITDA | $3,155 | $2,680 | $2,557 | $2,118 |
| % Margin | 19.7% | 18.1% | 18% | 18% |