Partners Bancorp
PTRS · NASDAQ
12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |
|---|---|---|---|---|
| Revenue | $61 | $55 | $45 | $34 |
| % Growth | 11.6% | 20.5% | 33.5% | – |
| Cost of Goods Sold | $0 | $0 | $0 | $0 |
| Gross Profit | $61 | $55 | $52 | $34 |
| % Margin | 100% | 100% | 115.2% | 100% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $22 | $23 | $20 | $15 |
| SG&A Expenses | $22 | $23 | $20 | $15 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$22 | -$69 | -$65 | -$41 |
| Operating Expenses | -$0 | -$45 | -$45 | -$26 |
| Operating Income | $20 | $10 | $7 | $10 |
| % Margin | 32.5% | 17.6% | 16.3% | 29.5% |
| Other Income/Exp. Net | -$2 | $0 | -$1 | -$2 |
| Pre-Tax Income | $18 | $10 | $8 | $9 |
| Tax Expense | $5 | $2 | $2 | $3 |
| Net Income | $14 | $7 | $6 | $6 |
| % Margin | 22.2% | 13.5% | 12.5% | 17.3% |
| EPS | 0.76 | 0.42 | 0.32 | 0.33 |
| % Growth | 81% | 31.2% | -3% | – |
| EPS Diluted | 0.76 | 0.42 | 0.32 | 0.33 |
| Weighted Avg Shares Out | 18 | 18 | 18 | 18 |
| Weighted Avg Shares Out Dil | 18 | 18 | 18 | 11 |
| Supplemental Information | – | – | – | – |
| Interest Income | $63 | $55 | $56 | $39 |
| Interest Expense | $7 | $9 | $12 | $8 |
| Depreciation & Amortization | $1 | $1 | $1 | $2 |
| EBITDA | $20 | $20 | $21 | $18 |
| % Margin | 33.2% | 35.8% | 46.1% | 53.7% |