Prio S.A. Unsponsored ADR
PTRRY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $14,361 | $11,905 | $6,363 | $4,396 |
| % Growth | 20.6% | 87.1% | 44.8% | – |
| Cost of Goods Sold | $7,086 | $4,270 | $2,106 | $1,883 |
| Gross Profit | $7,275 | $7,635 | $4,257 | $2,513 |
| % Margin | 50.7% | 64.1% | 66.9% | 57.2% |
| R&D Expenses | $47 | $24 | $15 | $10 |
| G&A Expenses | $56 | $69 | $108 | $73 |
| SG&A Expenses | $56 | $69 | $108 | $73 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $377 | $627 | $32 | $2 |
| Operating Expenses | $481 | $479 | $341 | $364 |
| Operating Income | $6,794 | $6,928 | $3,897 | $1,857 |
| % Margin | 47.3% | 58.2% | 61.2% | 42.2% |
| Other Income/Exp. Net | -$433 | -$834 | -$254 | -$358 |
| Pre-Tax Income | $6,361 | $6,105 | $3,662 | $1,499 |
| Tax Expense | -$3,940 | $925 | $235 | $166 |
| Net Income | $10,302 | $5,180 | $3,427 | $1,333 |
| % Margin | 71.7% | 43.5% | 53.9% | 30.3% |
| EPS | 12.35 | 6.16 | 4.06 | 1.62 |
| % Growth | 100.5% | 51.7% | 150.6% | – |
| EPS Diluted | 12.28 | 6.11 | 4.02 | 1.6 |
| Weighted Avg Shares Out | 839 | 847 | 844 | 825 |
| Weighted Avg Shares Out Dil | 839 | 847 | 852 | 834 |
| Supplemental Information | – | – | – | – |
| Interest Income | $36 | $53 | $23 | $2 |
| Interest Expense | $1,074 | $671 | $398 | $264 |
| Depreciation & Amortization | $2,494 | $2,055 | $781 | $871 |
| EBITDA | $9,929 | $8,830 | $4,694 | $2,634 |
| % Margin | 69.1% | 74.2% | 73.8% | 59.9% |